TABLE — Homeland Security Formula Funding Total Proposed in
President’s Budget, But 40/60 Formula Is Not Changed As Proposed in Budget
and in Cox Bill (H.R. 3266). Note that this analysis assumes the budgeted funding amount
but no change in allocation formula. |
Information
is derived from formula modeling developed pursuant to the Federal Formula
Grants and California project, a joint venture with the Public Policy
Institute of California (PPIC) |
— click here |
State |
Allocations, FY
2004 |
Predicted
Allocations, Fiscal Year 2005 |
|
Using 40/60
Formula and 2002 Population |
Using 40/60
Formula and 2002 Population |
Using 40/60
Formula and 2003 Population |
Hypothetical, If
0.75% Were Normal Small-State Minimum |
|
Dollars |
% |
$ per capita |
Dollars |
% |
$ per capita |
Dollars |
% |
$ per capita |
Dollars |
% |
$ per capita |
United States |
2,206,902,000 |
100.00 |
7.54 |
1,250,000,000 |
100.00 |
4.27 |
1,250,000,000 |
100.00 |
4.27 |
1,250,000,000 |
100.00 |
4.27 |
Alabama |
36,853,275 |
1.67 |
8.21 |
20,874,250 |
1.67 |
4.65 |
20,814,556 |
1.67 |
4.62 |
17,714,193 |
1.42 |
3.95 |
Alaska |
19,465,472 |
0.88 |
30.24 |
11,025,071 |
0.88 |
17.13 |
11,024,100 |
0.88 |
16.99 |
9,375,000 |
0.75 |
14.56 |
Arizona |
41,243,221 |
1.87 |
7.56 |
23,360,290 |
1.87 |
4.28 |
23,559,741 |
1.88 |
4.22 |
21,543,852 |
1.72 |
3.95 |
Arkansas |
28,815,977 |
1.31 |
10.63 |
16,321,132 |
1.31 |
6.02 |
16,302,944 |
1.30 |
5.98 |
10,700,274 |
0.86 |
3.95 |
California |
175,457,656 |
7.95 |
5.00 |
99,379,975 |
7.95 |
2.83 |
99,565,791 |
7.97 |
2.81 |
138,649,523 |
11.09 |
3.95 |
Colorado |
36,944,732 |
1.67 |
8.20 |
20,925,599 |
1.67 |
4.64 |
20,941,478 |
1.68 |
4.60 |
17,793,294 |
1.42 |
3.95 |
Connecticut |
32,211,822 |
1.46 |
9.31 |
18,244,524 |
1.46 |
5.27 |
18,228,682 |
1.46 |
5.23 |
13,663,192 |
1.09 |
3.95 |
Delaware |
20,205,083 |
0.92 |
25.03 |
11,444,387 |
0.92 |
14.17 |
11,452,816 |
0.92 |
14.01 |
9,375,000 |
0.75 |
11.61 |
District of Columbia |
19,134,437 |
0.87 |
33.52 |
10,838,254 |
0.87 |
18.98 |
10,806,952 |
0.86 |
19.18 |
9,375,000 |
0.75 |
16.42 |
Florida |
92,181,899 |
4.18 |
5.52 |
52,212,030 |
4.18 |
3.12 |
52,632,345 |
4.21 |
3.09 |
65,988,950 |
5.28 |
3.95 |
Georgia |
55,288,860 |
2.51 |
6.46 |
31,315,704 |
2.51 |
3.66 |
31,448,930 |
2.52 |
3.62 |
33,798,889 |
2.70 |
3.95 |
Hawaii |
22,185,330 |
1.01 |
17.82 |
12,565,765 |
1.01 |
10.09 |
12,571,461 |
1.01 |
10.00 |
9,375,000 |
0.75 |
7.53 |
Idaho |
22,620,746 |
1.03 |
16.87 |
12,812,417 |
1.02 |
9.55 |
12,847,804 |
1.03 |
9.40 |
9,375,000 |
0.75 |
6.99 |
Illinois |
73,572,347 |
3.33 |
5.84 |
41,671,316 |
3.33 |
3.31 |
41,536,497 |
3.32 |
3.28 |
49,751,347 |
3.98 |
3.95 |
Indiana |
44,422,353 |
2.01 |
7.21 |
25,161,144 |
2.01 |
4.09 |
25,122,458 |
2.01 |
4.05 |
24,318,004 |
1.95 |
3.95 |
Iowa |
29,840,894 |
1.35 |
10.16 |
16,902,132 |
1.35 |
5.76 |
16,857,919 |
1.35 |
5.73 |
11,595,284 |
0.93 |
3.95 |
Kansas |
28,840,829 |
1.31 |
10.62 |
16,336,010 |
1.31 |
6.01 |
16,297,334 |
1.30 |
5.98 |
10,723,194 |
0.86 |
3.95 |
Kentucky |
35,072,842 |
1.59 |
8.57 |
19,865,381 |
1.59 |
4.85 |
19,841,276 |
1.59 |
4.82 |
16,160,065 |
1.29 |
3.95 |
Louisiana |
36,836,376 |
1.67 |
8.22 |
20,864,351 |
1.67 |
4.65 |
20,803,327 |
1.66 |
4.63 |
17,698,945 |
1.42 |
3.95 |
Maine |
22,409,002 |
1.02 |
17.31 |
12,692,806 |
1.02 |
9.81 |
12,693,767 |
1.02 |
9.72 |
9,375,000 |
0.75 |
7.24 |
Maryland |
41,250,180 |
1.87 |
7.56 |
23,364,607 |
1.87 |
4.28 |
23,376,987 |
1.87 |
4.24 |
21,550,501 |
1.72 |
3.95 |
Massachusetts |
45,639,131 |
2.07 |
7.10 |
25,849,927 |
2.07 |
4.02 |
25,726,821 |
2.06 |
4.00 |
25,379,050 |
2.03 |
3.95 |
Michigan |
62,031,840 |
2.81 |
6.17 |
35,135,032 |
2.81 |
3.50 |
34,995,286 |
2.80 |
3.47 |
39,682,431 |
3.17 |
3.95 |
Minnesota |
39,266,950 |
1.78 |
7.82 |
22,240,912 |
1.78 |
4.43 |
22,234,407 |
1.78 |
4.39 |
19,819,488 |
1.59 |
3.95 |
Mississippi |
29,547,634 |
1.34 |
10.29 |
16,735,588 |
1.34 |
5.83 |
16,698,348 |
1.34 |
5.80 |
11,338,730 |
0.91 |
3.95 |
Missouri |
42,221,415 |
1.91 |
7.44 |
23,914,237 |
1.91 |
4.22 |
23,874,080 |
1.91 |
4.19 |
22,397,187 |
1.79 |
3.95 |
Montana |
20,667,339 |
0.94 |
22.73 |
11,705,995 |
0.94 |
12.87 |
11,707,316 |
0.94 |
12.76 |
9,375,000 |
0.75 |
10.31 |
Nebraska |
24,377,320 |
1.10 |
14.10 |
13,807,016 |
1.10 |
7.98 |
13,795,754 |
1.10 |
7.93 |
9,375,000 |
0.75 |
5.42 |
Nevada |
26,386,396 |
1.20 |
12.14 |
14,945,817 |
1.20 |
6.88 |
15,071,338 |
1.21 |
6.72 |
9,375,000 |
0.75 |
4.31 |
New Hampshire |
22,321,521 |
1.01 |
17.51 |
12,643,062 |
1.01 |
9.92 |
12,647,912 |
1.01 |
9.82 |
9,375,000 |
0.75 |
7.35 |
New Jersey |
55,424,057 |
2.51 |
6.45 |
31,392,571 |
2.51 |
3.65 |
31,331,201 |
2.51 |
3.63 |
33,917,299 |
2.71 |
3.95 |
New Mexico |
24,946,940 |
1.13 |
13.45 |
14,129,653 |
1.13 |
7.62 |
14,139,704 |
1.13 |
7.54 |
9,375,000 |
0.75 |
5.05 |
New York |
103,242,256 |
4.68 |
5.39 |
58,477,163 |
4.68 |
3.05 |
58,150,492 |
4.65 |
3.03 |
75,640,169 |
6.05 |
3.95 |
North Carolina |
54,202,308 |
2.46 |
6.51 |
30,700,146 |
2.46 |
3.69 |
30,743,692 |
2.46 |
3.66 |
32,850,643 |
2.63 |
3.95 |
North Dakota |
19,420,738 |
0.88 |
30.63 |
11,000,271 |
0.88 |
17.35 |
10,986,023 |
0.88 |
17.33 |
9,375,000 |
0.75 |
14.78 |
Ohio |
68,234,030 |
3.09 |
5.97 |
38,648,547 |
3.09 |
3.38 |
38,441,354 |
3.08 |
3.36 |
45,094,878 |
3.61 |
3.95 |
Oklahoma |
32,360,937 |
1.47 |
9.26 |
18,329,646 |
1.47 |
5.25 |
18,300,257 |
1.46 |
5.21 |
13,794,320 |
1.10 |
3.95 |
Oregon |
32,486,194 |
1.47 |
9.23 |
18,400,902 |
1.47 |
5.23 |
18,422,421 |
1.47 |
5.18 |
13,904,087 |
1.11 |
3.95 |
Pennsylvania |
72,369,486 |
3.28 |
5.87 |
40,990,745 |
3.28 |
3.32 |
40,804,262 |
3.26 |
3.30 |
48,702,952 |
3.90 |
3.95 |
Puerto Rico |
34,013,132 |
1.54 |
8.81 |
19,265,404 |
1.54 |
4.99 |
19,233,060 |
1.54 |
4.96 |
15,235,822 |
1.22 |
3.95 |
Rhode Island |
21,392,038 |
0.97 |
20.00 |
12,116,784 |
0.97 |
11.33 |
12,110,285 |
0.97 |
11.25 |
9,375,000 |
0.75 |
8.76 |
South Carolina |
35,137,459 |
1.59 |
8.56 |
19,902,012 |
1.59 |
4.85 |
19,915,811 |
1.59 |
4.80 |
16,216,495 |
1.30 |
3.95 |
South Dakota |
19,995,327 |
0.91 |
26.27 |
11,325,660 |
0.91 |
14.88 |
11,317,643 |
0.91 |
14.81 |
9,375,000 |
0.75 |
12.32 |
Tennessee |
42,786,064 |
1.94 |
7.38 |
24,233,878 |
1.94 |
4.18 |
24,222,964 |
1.94 |
4.15 |
22,889,583 |
1.83 |
3.95 |
Texas |
115,109,821 |
5.22 |
5.29 |
65,198,467 |
5.22 |
2.99 |
65,593,588 |
5.25 |
2.97 |
85,994,103 |
6.88 |
3.95 |
Utah |
27,033,555 |
1.22 |
11.67 |
15,311,734 |
1.22 |
6.61 |
15,351,721 |
1.23 |
6.53 |
9,375,000 |
0.75 |
4.05 |
Vermont |
19,342,204 |
0.88 |
31.37 |
10,955,371 |
0.88 |
17.77 |
10,948,584 |
0.88 |
17.68 |
9,375,000 |
0.75 |
15.20 |
Virginia |
49,556,879 |
2.25 |
6.79 |
28,068,885 |
2.25 |
3.85 |
28,148,826 |
2.25 |
3.81 |
28,797,277 |
2.30 |
3.95 |
Washington |
44,014,772 |
1.99 |
7.25 |
24,930,283 |
1.99 |
4.11 |
24,959,286 |
2.00 |
4.07 |
23,962,371 |
1.92 |
3.95 |
West Virginia |
24,705,373 |
1.12 |
13.71 |
13,993,333 |
1.12 |
7.77 |
13,976,375 |
1.12 |
7.72 |
9,375,000 |
0.75 |
5.20 |
Wisconsin |
41,174,628 |
1.87 |
7.57 |
23,321,185 |
1.87 |
4.29 |
23,283,936 |
1.86 |
4.25 |
21,483,612 |
1.72 |
3.95 |
Wyoming |
18,807,378 |
0.85 |
37.71 |
10,653,212 |
0.85 |
21.36 |
10,649,006 |
0.85 |
21.25 |
9,375,000 |
0.75 |
18.80 |
American Samoa |
5,776,715 |
0.26 |
37.32 |
3,271,841 |
0.26 |
57.11 |
3,271,841 |
0.26 |
57.11 |
3,125,000 |
0.25 |
54.55 |
Guam |
6,218,096 |
0.28 |
89.83 |
3,521,777 |
0.28 |
22.75 |
3,521,777 |
0.28 |
22.75 |
3,125,000 |
0.25 |
20.19 |
No. Mariana Islands |
5,830,397 |
0.26 |
53.68 |
3,302,419 |
0.26 |
47.71 |
3,302,419 |
0.26 |
47.71 |
3,125,000 |
0.25 |
45.15 |
US Virgin Islands |
6,008,340 |
0.27 |
104.87 |
3,403,381 |
0.27 |
31.34 |
3,403,381 |
0.27 |
31.34 |
3,125,000 |
0.25 |
28.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES: President’s Budget
includes $750 million for first responder grants and $500 million for law
enforcement grants. Puerto Rico and
the District of Columbia are treated as states and are subject to the 0.75%
guarantee. Territories (US Virgin
Islands, Guam, American Samoa and Northern Mariana Islands) allocated 1% of
funding. Intercensal estimates of territory population unavailable; 2000
population deemed unchanged for four territories. Allocation formula from Sec. 1014 of the USA Patriot Act of
2001, Pub. L. No. 107-56 (October 26, 2001).
Allocations for 2004 include 0.59% across-the-board reduction required
by the Consolidated Appropriations Act, 2004. |
SOURCES: Homeland Security
Appropriations Act, Fiscal Year 2004 (H.Rept. 108-280); conference report to
accompany the Consolidated Appropriations Act, 2004 (H.Rpt. 108-401); Office
of Management and Budget, President’s Budget Proposal for Fiscal Year 2005,
February 2, 2005; U.S. Census Bureau, Table ST-EST2003-01 – State Population
Estimates, Washington, D.C. |
|
|
|
|
|
|
|
|
|
|
|
|
|